How would you prepare an adjusted trail balance, income statment, and balance sheet for the following

See the answer

How would you prepare an adjusted trail balance, income statment, and balance sheet for the following information?
The adjusted trial balance amount should be $22,556. The income statement balance should be $1,354. The balance sheet balance should be $17,430.

JACKSON TUTORING SERVICES, INC. WORKSHEET 1/31/2018
	Unadjusted				Adjusted
	Trial Balance		Adjusting Entries		Trial Balance		Income Statement		Balance Sheet
Account Title	Debit	Credit	Debit	Credit	Debit	Credit	Debit	Credit	Debit	Credit
Cash	6,275				6,275				6,275
Supplies	450			250	200
Accounts Rec.	200		330		530				200
Prepaid Advertising	375				375
Equipment	10,050				10,050
Accum. Depr.				2,480		2,480
Notes Payable
Interest Payable		5,000		42		5,042
Unearned Revenue		5,125	1,000			4,125
Accounts Payable		1,350				1,350				1,350
Utilities Payable				150		150
Inc. Taxes Payable
Sal. & Wages Pay.				2,060		2,060
Common Stock		4,000				4,000				4,000
Dividends	1,000				1,000
Retained Earnings
Service Revenue		4,125		1,330		5,455		5,455
Sal. & Wages Exp.			2,060		2,060		2,060
Depr. Exp.			2,480		2,480		2,480
Insurance Expense	225				225		225
Utilities Expense			150		150		150
Income Tax Exp.
Interest Exp.			42		42		42
Suppies Expense			250		250		250
Rent Expense	900				900		900
Advertising Exp.	125				125		125
	19,600	19,600	6,312	6,312	24,662	24,662	6,232