On January 1, 20X5, Taft Company acquired all of the outstanding
stock of Vikix, Inc., a Norwegian company, at a cost of $156,600.
Vikix’s net assets on the date of acquisition were 700,000 kroner
(NKr). On January 1, 20X5, the book and fair values of the
Norwegian subsidiary’s identifiable assets and liabilities
approximated their fair values except for property, plant, and
equipment and patents acquired. The fair value of Vikix’s property,
plant, and equipment exceeded its book value by $18,000. The
remaining useful life of Vikix’s equipment at January 1, 20X5, was
10 years. The remainder of the differential was attributable to a
patent having an estimated useful life of 5 years. Vikix’s trial
balance on December 31, 20X5, in kroner, follows:
|
Debits |
Credits |
Cash |
NKr |
152,000 |
|
|
|
|
Accounts Receivable
(net) |
|
218,000 |
|
|
|
|
Inventory |
|
291,000 |
|
|
|
|
Property, Plant
& Equipment |
|
605,000 |
|
|
|
|
Accumulated
Depreciation |
|
|
|
NKr |
159,000 |
|
Accounts
Payable |
|
|
|
|
101,000 |
|
Notes Payable |
|
|
|
|
204,000 |
|
Common Stock |
|
|
|
|
460,000 |
|
Retained
Earnings |
|
|
|
|
240,000 |
|
Sales |
|
|
|
|
736,000 |
|
Cost of Goods
Sold |
|
415,000 |
|
|
|
|
Operating
Expenses |
|
123,000 |
|
|
|
|
Depreciation
Expense |
|
53,000 |
|
|
|
|
Dividends Paid |
|
43,000 |
|
|
|
|
|
|
|
|
|
|
|
Total |
NKr |
1,900,000 |
|
NKr |
1,900,000 |
|
|
|
|
|
|
|
|
1. |
Vikix uses the FIFO method for its inventory. The beginning
inventory was acquired on December 31, 20X4, and ending inventory
was acquired on December 15, 20X5. Purchases of NKr420,000 were
made evenly throughout 20X5.
|
2. |
Vikix acquired all of its property, plant, and equipment on July
1, 20X3, and uses straight-line depreciation.
|
3. |
Vikix’s sales were made evenly throughout 20X5, and its
operating expenses were incurred evenly throughout 20X5.
|
4. |
The dividends were declared and paid on July 1, 20X5.
|
5. |
Taft’s income from its own operations was $271,000 for 20X5, and
its total stockholders’ equity on January 1, 20X5, was $3,500,000.
Taft declared $170,000 of dividends during 20X5.
|
6. |
Exchange rates were as
follows: |
|
NKr |
|
$ |
|
July 1, 20X3 |
1 |
= |
0.15 |
|
December 30,
20X4 |
1 |
= |
0.18 |
|
January 1, 20X5 |
1 |
= |
0.18 |
|
July 1, 20X5 |
1 |
= |
0.19 |
|
December 15,
20X5 |
1 |
= |
0.205 |
|
December 31,
20X5 |
1 |
= |
0.21 |
|
Average for
20X5 |
1 |
= |
0.20 |
|
|
a. |
Prepare a schedule translating the trial balance from Norwegian
kroner into U.S. dollars. Assume the krone is the functional
currency. (If no adjustment is needed, select 'no entry
necessary'.)
|
|
VIKIX INC. |
Trial Balance Translation |
December 31, 20X5 |
Item |
Balance Dollars |
Cash |
|
Accounts
Receivable (net) |
|
Inventory |
|
Property,
Plant and Equipment |
|
Cost of
Goods Sold |
|
Operating
Expenses |
|
Depreciation Expense |
|
Dividends
Paid |
|
Total |
$0 |
|
|
Total
Debits |
$0 |
Accumulated Depreciation |
|
Accounts
Payable |
|
Notes
Payable |
|
Common
Stock |
|
Retained
Earnings |
|
Sales |
|
Total |
$0 |
|
|
Total Credits |
$0 |
|
|
|
b. |
Assume that Taft uses the fully adjusted equity method. Record
all journal entries that relate to its investment in the Norwegian
subsidiary during 20X5. Provide the necessary documentation and
support for the amounts in the journal entries, including a
schedule of the translation adjustment related to the differential.
(If no entry is required for a transaction/event, select
"No journal entry required" in the first account
field.)
|
|
|