Dowell Company produces a single product. Its income statements
under absorption costing for its first two years of operation
follow.
|
|
2016 |
|
|
2017 |
|
| Sales ($46 per unit) |
$ |
966,000 |
|
$ |
1,886,000 |
|
| Cost of goods sold ($31 per unit) |
|
651,000 |
|
|
1,271,000 |
|
| Gross margin |
|
315,000 |
|
|
615,000 |
|
| Selling and administrative expenses |
|
282,000 |
|
|
322,000 |
|
| Net income |
$ |
33,000 |
|
$ |
293,000 |
|
|
Additional Information
- Sales and production data for these first two years
follow.
|
2016 |
|
2017 |
|
| Units produced |
31,000 |
|
31,000 |
|
| Units sold |
21,000 |
|
41,000 |
|
|
|
- Variable cost per unit and total fixed costs are unchanged
during 2016 and 2017. The company's $31 per unit product cost
consists of the following.
|
|
| Direct materials |
$ |
5 |
|
| Direct labor |
|
9 |
|
| Variable overhead |
|
7 |
|
| Fixed overhead ($310,000/31,000 units) |
|
10 |
|
| Total product cost per unit |
$ |
31 |
|
|
- Selling and administrative expenses consist of the
following.
|
|
2016 |
|
|
2017 |
|
| Variable selling and administrative expenses ($2 per unit) |
$ |
42,000 |
|
$ |
82,000 |
|
| Fixed selling and administrative expenses |
|
240,000 |
|
|
240,000 |
|
| Total selling and administrative expenses |
$ |
282,000 |
|
$ |
322,000 |
|
|
2. What are the differences between the
absorption costing income and the variable costing income for these
two years?
(Loss amounts should be entered with a minus
sign.)