Brooks Enterprises has never paid a dividend. Free cash flow is projected to be $60,000 and $110,000 for

Brooks Enterprises has never paid a dividend. Free cash flow is projected to be $60,000 and $110,000 for the next 2 years, respectively; after the second year FCF is expected to grow at a constant rate of 9%. The company's weighted average cost of capital is 12%.