Balance sheets and income statements for Nordstrom, Inc. follow. Refer to these financial statements to answer the requirements.
NORDSTROM, INC. Consolidated Statements of Earnings | |||
---|---|---|---|
For Fiscal Years Ended ($ millions) | 2011 | 2010 | 2009 |
Sales | $ 9,310 | $ 8,258 | $ 8,272 |
Credit card revenues | 390 | 369 | 301 |
Total revenues | 9,700 | 8,627 | 8,573 |
Cost of sales and related buying and occupancy costs | (5,897) | (5,328) | (5,417) |
Selling, general and administrative expenses | |||
Retail | (2,412) | (2,109) | (2,103) |
Credit | (273) | (356) | (274) |
Earnings before interest and income taxes | 1,118 | 834 | 779 |
Net interest expense | (127) | (138) | (131) |
Earnings before income taxes | 991 | 696 | 648 |
Income tax expense | (378) | (255) | (247) |
Net earnings | $ 613 | $ 441 | $ 401 |
NORDSTROM, INC. Consolidated Balance Sheets | ||
---|---|---|
($ millions) | January 29, 2011 | January 30, 2010 |
Assets | ||
Current Assets | ||
Cash and cash equivalents | $ 1,506 | $ 795 |
Accounts receivable, net | 2,026 | 2,035 |
Merchandise inventories | 977 | 898 |
Current deferred tax assets, net | 236 | 238 |
Prepaid expenses and other | 79 | 88 |
Total current assets | 4,824 | 4,054 |
Land, buildings and equipment, net | 2,318 | 2,242 |
Goodwill | 53 | 53 |
Other assets | 267 | 230 |
Total assets | $ 7,462 | $ 6,579 |
Liabilities and Shareholders' Equity | ||
Current liabilities | ||
Accounts payable | $ 846 | $ 726 |
Accrued salaries, wages and related benefits | 375 | 336 |
Other current liabilities | 652 | 596 |
Current portion of long-term debt | 6 | 356 |
Total current liabilities | 1,879 | 2,014 |
Long-term debt, net | 2,775 | 2,257 |
Deferred property incentives, net | 495 | 469 |
Other liabilities | 292 | 267 |
Shareholders' equity | ||
Common stock, no par value | 1,168 | 1,066 |
Retained earnings | 882 | 525 |
Accumulated other comprehensive income (loss) | (29) | (19) |
Total shareholders' equity | 2,021 | 1,572 |
Total liabilities and shareholders' equity | $ 7,462 | $ 6,579 |
HINT: For Sales use "Total revenues" for your computations, when applicable.
(a) Compute net operating profit after tax (NOPAT) for 2011. Assume that the combined federal and statutory rate is: 37.0%. (Round your answer to the nearest whole number.)
2011 NOPAT = $_________
2011 NOPAT = $_________
(b) Compute net operating assets (NOA) for 2011 and 2010.
2011 NOA = $________
2010 NOA = $________
2011 NOA = $________
2010 NOA = $________
(c) Compute RNOA, net operating profit margin (NOPM), and net operating asset turnover (NOAT) for 2011. Do not use NOPM x NOAT to calculate RNOA. (Do not round until your final answer. Round answers to two decimal places.)
2011 RNOA = __________%
2011 NOPM = _________%
2011 NOAT = _________%
2011 RNOA = __________%
2011 NOPM = _________%
2011 NOAT = _________%
(d) Compute net nonoperating obligations (NNO) for 2011 and 2010.
2011 NNO = $________
2010 NNO = $________
2011 NNO = $________
2010 NNO = $________
(e) Compute return on equity (ROE) for 2011. (Round your answers to two decimal places. Do not round until your final answer.)
2011 ROE = _____________%
2011 ROE = _____________%
(f) Infer the nonoperating return component of ROE for 2011. (Use answers from above to calculate. Round your answer to two decimal places.)
2011 nonoperating return = ______________%
2011 nonoperating return = ______________%
(g) Comment on the difference between ROE and RNOA. Which of the following statements best describes the inference from the difference between Nordstrom's ROE and RNOA?
a. ROE>RNOA implies that Nordstrom's equity has grown faster than its NOA. The faster increase of equity compared to NOA allows higher dividends to be paid to Nordstrom's stockholders.
b. ROE>RNOA implies that Nordstrom is able to borrow money to fund operating assets that yield a return greater than its cost of debt. The excess accrues to the benefit of Nordstrom's stockholders.
c. ROE>RNOA implies that Nordstrom has taken on too much financial leverage. The high financial leverage results in a higher interest rate on Nordstrom's debt, therefore the cost of debt is greater.
d. ROE>RNOA implies that Nordstrom has increased its financial leverage during the period. The increase in financial leverage also increases Nordstrom's risk, therefore increasing the expected ROE by Nordstrom's stockholders.