Wednesday 30 October 2019

Income statement data for Winthrop Company for two recent years ended December 31

Income statement data for Winthrop Company for two recent years ended December 31, are as follows:
    Current Year    Previous Year
Sales$496,100$410,000
Cost of goods sold413,000350,000
Gross profit$83,100$60,000
Selling expenses$23,310$21,000
Administrative expenses20,23017,000
Total operating expenses$43,540$38,000
Income before income tax$39,560$22,000
Income tax expenses15,8008,800
Net income$23,760$13,200
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.
Winthrop Company
Comparative Income Statement
For the Years Ended December 31
Current
year
Amount
Previous
year
Amount
Increase
(Decrease)
Amount
Increase
(Decrease)
Percent
Sales$496,100$410,000$%
Cost of goods sold413,000350,000%
Gross profit$83,100$60,000$%
Selling expenses$23,310$21,000$%
Administrative expenses20,23017,000%
Total operating expenses$43,540$38,000$%
Income before income tax$39,560$22,000$%
Income tax expense15,8008,800%
Net income$23,760$13,200$%
b. The net income for Winthrop Company increased between years. This increase was the combined result of an   in sales and   percentage  in cost of goods sold. The cost of goods sold increased at a  rate than the increase in sales, thus causing the percentage increase in gross profit to be   than the percentage increase in sales.

Contact Us For Tutoring:

Name

Email *

Message *